ROI 9.4%
- 1 bedroom
- 1
- 46 m²
- 800 m
$108,000$2,348 per m² · ≈ 46 m²
Phu QuocQ2 2027Sea
Condo in Sunset Town with rental guarantee
Sunset Town, An Thoi, Phu Quoc · Sun Group
$145,000$2,788 per m² · ≈ 52 m²Specifications
- Area
- 52 m²
- Bedrooms
- 1 bedroom
- Bathrooms
- 1
- Floor
- 9/22
- View
- Sea
- To the sea
- 200 m
- Year/handover
- Q2 2027
- Developer
- Sun Group
Address: Sunset Town, An Thoi, Phu Quoc · Phu Quoc
Developer installment
No bank, no interest — a schedule inside the SPA.
$145,000
25% · $36,250
24 mo
Monthly payment
$4,531
Balance after down payment
$108,750
Max term for this lot is 24 months. Early repayment is penalty-free.
Conversion rate: 1 USD = 1
Property ROI: rent + growth
Default rates come from this property’s card.
$145K
5 yrs
11.8%
14%
Monthly income
$1,426
Rent over 5 yrs
$85.6K
Future price
$279.2K
Total gain
+$219.7K
Estimates only: rates from the 2024–2026 board; the 10% rent tax is already deducted. Get the exact PDF model for any lot.
Address
Sunset Town, An Thoi, Phu Quoc
Загружаем карту…
Want the same math for this lot?
We will send a PDF: payment schedule, a 10-year rental model and the lawyer’s opinion on the property.
Similar properties
Similar properties
Q3 2027
ROI 11.5%
- 1 bedroom
- 1
- 36 m²
- 150 m
$92,000$2,556 per m² · ≈ 36 m²
Exclusive
ROI 9.2%
- 1 bedroom
- 1
- 45 m²
- 400 m
$118,000$2,622 per m² · ≈ 45 m²
ROI 7.4%