New
ROI 10.2%
- 4 bedrooms
- 4
- 210 m²
- 450 m
$345,000$1,643 per m² · ≈ 210 m²
Phu QuocReadySea
Villa by Kem beach, Ocean Pearl
Bai Khem, An Thoi, Phu Quoc · Sun Group
$610,000$2,542 per m² · ≈ 240 m²Specifications
- Area
- 240 m²
- Bedrooms
- 3 bedrooms
- Bathrooms
- 4
- Floor
- 1/2
- View
- Sea
- To the sea
- 100 m
- Year/handover
- 2023
- Developer
- Sun Group
Address: Bai Khem, An Thoi, Phu Quoc · Phu Quoc
Developer installment
No bank, no interest — a schedule inside the SPA.
$610,000
40% · $244,000
12 mo
Monthly payment
$30,500
Balance after down payment
$366,000
Max term for this lot is 12 months. Early repayment is penalty-free.
Conversion rate: 1 USD = 1
Property ROI: rent + growth
Default rates come from this property’s card.
$610K
5 yrs
9.6%
13%
Monthly income
$4,880
Rent over 5 yrs
$292.8K
Future price
$1.1M
Total gain
+$806.7K
Estimates only: rates from the 2024–2026 board; the 10% rent tax is already deducted. Get the exact PDF model for any lot.
Address
Bai Khem, An Thoi, Phu Quoc
Загружаем карту…
Want the same math for this lot?
We will send a PDF: payment schedule, a 10-year rental model and the lawyer’s opinion on the property.
Similar properties
Similar properties
ROI 8.6%
- 3 bedrooms
- 3
- 210 m²
- 150 m
$540,000$2,571 per m² · ≈ 210 m²
NewQ2 2027
ROI 11.8%
- 1 bedroom
- 1
- 52 m²
- 200 m
$145,000$2,788 per m² · ≈ 52 m²
Q3 2027
ROI 11.5%
- 1 bedroom
- 1
- 36 m²
- 150 m
$92,000$2,556 per m² · ≈ 36 m²